County Profile for Carver - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 128,383,910 Total Charges 495,761,347
Fixed Assets 117,168,643 Contract Allowance 265,678,801
Other Assets 14,985,644 Operating Revenue 230,082,546
Total Assets 260,538,197 Operating Expenses 238,212,107
Current Liabilities 47,268,885 Operating Margin -8,129,561
Long Term Liabilities 60,474,153 Other Income 14,891,227
Total Equity 152,795,159 Other Expense 2,842,961
Total Liabilities and Equity 260,538,197 Net Profit or Loss 3,918,705

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,614 Revenue per Bed $2,300,825 Revenue per Person $230,082,546
Net Margin per Discharge ($1,294) Net Margin per Bed ($81,296) Net Margin per Person ($8,129,561)
Net Profit per Discharge $624 Net Profit per Bed $39,187 Net Profit per Person $3,918,705
Net Fixed Assets per Discharge $18,646 Net Fixed Assets per Bed $1,171,686 Net Fixed Assets per Bed $117,168,643
Long Term Debt per Discharge $9,624 Long Term Debt per Bed $604,742 Long Term Debt per Person $60,474,153
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 722 Net Fixed Assets 579 Population Estimate 1,151
Total Revenue 600 Long Term Liabilities 586 Total Patient Discharges 727
Net Margin 2,863 Total Patient Beds 894
Net Profit or Loss 900

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,600,779 17,541,434 1.2884
31 Intensive Care Unit 7,971,854 13,683,585 0.5826
32 Coronary Care Unit 2,289,257 5,171,774 0.4426
43 Nursery 360,119 3,350,320 0.1075
44 Skilled Nursing Care 0 0
50 Operating Room 16,089,883 54,451,747 0.2955
51 Recovery Room 1,203,643 3,276,364 0.3674
52 Labor and Delivery Room 2,194,434 4,749,009 0.4621

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,218,607 13 Nursing Administration 965,842
02,03 Captial Related - Movable Equipment 8,390,609 14 Central Services and Supply 0
04 Employee Benefits 18,492,119 15 Pharmacy 0
05 Administrative and General 33,757,025 16 Medical Records and Medical Library 1,655,407
06 Maintenance and Repairs 0 17 Social Services 479,134
07 Operation of Plant 12,220,647 18 Other General Service Expense 1,144,789
08,09 Laundry, Linen and Housekeeping 1,608,440 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 888,363 20,21,22,23 Education Programs 0
Total General Service Cost Centers 84,820,982

County Profile for Carver - 2016